

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 15,893.3 | 37,506.9 | 93,607.6 | 107,034.5 | 89,657.8 | - | |
COGS | 14,455.1 | 35,284.1 | 86,442.4 | 98,037 | 80,304.9 | - | |
Gross Profit | 1,438.1 | 2,222.9 | 7,165.2 | 8,997.5 | 9,352.9 | - | |
Operating Expenses & Income | |||||||
Operating Income | 620.5 | 748 | 789.8 | 1,038.8 | 2,104.7 | - | |
Total Operating Expenses | 15,272.8 | 36,759 | 92,817.8 | 105,995.7 | 87,553 | - | |
R&D Expenses | 7.274 | 9.676 | 39.69 | 31.44 | 38.72 | 39.61 | |
Selling General & Admin Expenses | 432.2 | 1,029.7 | 3,769.2 | 4,867.4 | 4,654.9 | 7,498 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (239) | (641.4) | (1,293.7) | (925.9) | (605.5) | (1,102.8) | |
Interest Income | 111.9 | 368.5 | 1,613.7 | 2,431.5 | 2,066.4 | 2,403.4 | |
Income Tax Expense | 70.15 | (66.33) | - | - | - | - | |
Net Income | |||||||
Net Income | 670.1 | 4,733.4 | 8,596.2 | 2,778.3 | 4,996.6 | - | |
Supplemental | |||||||
EBIT | 644.4 | 792.7 | - | - | - | - | |
EBITDA | 1,119.5 | 5,384.8 | - | - | - | - | |