
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.685 | 9.351 | 11.38 | 7.166 | 7.901 | 14.41 | |
COGS | 2.029 | 7.517 | 9.382 | 5.18 | 6.807 | 11.52 | |
Gross Profit | 0.656 | 1.834 | 1.993 | 1.986 | 1.094 | 2.895 | |
Operating Expenses & Income | |||||||
Operating Income | (9.162) | (16.7) | (19.09) | (14.64) | (36.46) | (38.7) | |
Total Operating Expenses | 9.818 | 18.54 | 21.09 | 16.62 | 37.55 | 45.52 | |
R&D Expenses | 3.222 | 4.462 | 4.751 | 4.017 | 9.944 | 11.63 | |
Selling General & Admin Expenses | 5.898 | 12.36 | 12.97 | 8.67 | 26.16 | 23.23 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.014) | (0.097) | (0.062) | (0.047) | (0.185) | (0.53) | |
Interest Income | 0.075 | 0.02 | 0.085 | - | - | 0.16 | |
Income Tax Expense | 0.142 | 0.636 | (0.416143) | - | - | - | |
Net Income | |||||||
Net Income | (39.16) | (16.56) | (16.06) | (17) | (37.73) | (34.03) | |
Supplemental | |||||||
EBIT | (40.13) | (18.25) | (18) | (19.22) | (35.87) | - | |
EBITDA | (39.81) | (17.46) | (16.97) | (18.35) | (35.06) | - | |