
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.941601 | 1.67 | 1.074 | 1.162 | 0.594 | 0.495 | |
COGS | (58.63) | (123.1) | (123.5) | (134.6) | (47.22) | (30.24) | |
Gross Profit | 60.58 | 124.8 | 124.6 | 135.8 | 47.82 | 30.73 | |
Operating Expenses & Income | |||||||
Operating Income | (91.96) | (160.9) | (191.5) | (364.2) | (491.4) | (476.3) | |
Total Operating Expenses | 152.5 | 285.6 | 316.1 | 499.1 | 539.2 | 505.1 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 65.82 | 143.6 | 162.4 | 220.1 | 184.3 | 179.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.289157) | (0.821) | (1.382) | (1.697) | (3.551) | (4.716) | |
Interest Income | 0.402766 | 0.434 | 0.75 | 1.697 | 0.004 | 2.668 | |
Income Tax Expense | 0.402767 | 14.17 | 1.382 | 1.697 | 0.002 | 1.776 | |
Net Income | |||||||
Net Income | (91.85) | (175.1) | (194) | (367.6) | (496.8) | (482.8) | |
Supplemental | |||||||
EBIT | (91.56) | (160.9) | (191.5) | (364.2) | (491.4) | (476.3) | |
EBITDA | (76.01) | (124.5) | (170.5) | (251.8) | (318) | (296.4) | |