
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.000027 | - | - | 1.358 | 14.69 | - | |
COGS | - | - | 0.796964 | - | - | - | |
Gross Profit | 0.000027 | - | (0.797) | 1.720187 | 14.69 | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.443606) | (10.59) | (14.96) | (21.41) | 13.87 | (2.828903) | |
Total Operating Expenses | 3.46302 | 10.59 | 14.96 | 23.13 | 0.816027 | 18.56 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.145658 | 7.6638 | 5.621795 | 4.852123 | 2.511748 | 8.748375 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | (0.07) | |
Interest Income | 0.002439 | 0.0285 | 0.94594 | 0.430033 | - | - | |
Income Tax Expense | 0.025 | (6.395745) | (0.000004) | (0.430033) | - | 6.403002 | |
Net Income | |||||||
Net Income | (3.455913) | (4.228628) | (14.36) | (22.82) | 10.59 | (4.810606) | |
Supplemental | |||||||
EBIT | (3.443606) | (10.59) | (15.27) | (23.13) | 15.16 | (7.652459) | |
EBITDA | (3.443606) | (10.59) | (15.14) | (21.81) | 15.23 | (3.641353) | |