
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.314592 | 0.107435 | 0.139555 | 0.443583 | 0.363202 | 0.331076 | |
COGS | 0.0604 | 0.062 | 0.0795 | 0.135817 | 0.100868 | 0.0921 | |
Gross Profit | 0.254232 | 0.0454 | 0.06 | 0.307766 | 0.262334 | 0.238967 | |
Operating Expenses & Income | |||||||
Operating Income | (1.276537) | (1.81526) | (1.639599) | (2.138043) | (1.609727) | (1.900443) | |
Total Operating Expenses | 1.591129 | 1.922695 | 1.779154 | 2.581626 | 1.972929 | 2.231519 | |
R&D Expenses | 0.0292 | 0.109925 | 0.256039 | 0.0452 | - | - | |
Selling General & Admin Expenses | 1.212028 | 1.500679 | 1.551194 | 2.363919 | 1.782992 | 1.99992 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0248) | (0.108231) | (0.0147) | (0.0607) | (0.0196) | (0.0971) | |
Interest Income | 0.0546 | 0.180414 | 0.274483 | 0.462268 | 0.321266 | 0.256593 | |
Income Tax Expense | (1.023527) | (3.399557) | - | - | - | - | |
Net Income | |||||||
Net Income | (0.550759) | 1.61685 | (1.830966) | 0.0426 | (2.478872) | 9.253497 | |
Supplemental | |||||||
EBIT | (1.629424) | (1.875752) | - | - | - | - | |
EBITDA | (1.489142) | (1.612488) | - | - | - | - | |