

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,826.6 | 2,278.3 | 45,811 | 54,073 | 58,739 | 58,739 | |
COGS | 607.2 | 636.5 | 8,268 | 10,207 | 10,633 | 10,633 | |
Gross Profit | 1,219.5 | 1,641.8 | 37,543 | 43,866 | 48,106 | 48,106 | |
Operating Expenses & Income | |||||||
Operating Income | 51.55 | 193 | 8,722 | 10,251 | 13,327 | 13,743 | |
Total Operating Expenses | 1,775.1 | 2,085.3 | 37,089 | 43,822 | 45,412 | 44,996 | |
R&D Expenses | 475.3 | 501.5 | 10,935 | 13,583 | 14,232 | 14,232 | |
Selling General & Admin Expenses | 765.5 | 973.7 | 18,222 | 20,224 | 20,774 | 20,512 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (62.29) | (69.14) | (1,589) | (1,682) | (1,614) | (1,706) | |
Interest Income | 2.099189 | 4.880079 | 301 | 345 | 360 | 372 | |
Income Tax Expense | (18.55) | (40.68) | - | - | - | - | |
Net Income | |||||||
Net Income | 5.467655 | 168.9 | 5,955 | 7,035 | 10,225 | 10,225 | |
Supplemental | |||||||
EBIT | 260.8 | 460.4 | - | - | - | - | |
EBITDA | 369.3 | 479.1 | - | - | - | - | |