
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 3,135.1 | 3,522.5 | 3,295.3 | 18,938.7 | 19,986.4 |
COGS | 1,500.7 | 1,692.3 | 1,545.7 | 8,972.2 | 9,642.7 |
Gross Profit | 1,634.4 | 1,830.2 | 1,749.6 | 9,966.5 | 10,343.7 |
Operating Expenses & Income | |||||
Operating Income | 630.9 | 701 | 675.2 | 3,610.2 | 3,602.5 |
Total Operating Expenses | 2,504.1 | 2,821.5 | 2,620.1 | 15,328.6 | 16,383.9 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 1,003.5 | 1,129.2 | 1,074.4 | 6,356.3 | 5,140.4 |
Earnings from Continuing Operations | |||||
Interest Expense | (38.13) | (64.25) | (82.5) | (486.8) | (483) |
Interest Income | 36.97 | 61.82 | 80.48 | 475.8 | 361.6 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 468.7 | 510.2 | 474.5 | 2,498.2 | 2,478.1 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |