

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | 0.0124 | - | |
Gross Profit | - | - | - | - | (0.0124) | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.437693) | (0.58385) | (1.61838) | (0.712557) | (1.409464) | (2.002644) | |
Total Operating Expenses | 0.437693 | 0.58385 | 1.618377 | 0.712557 | 1.409464 | 2.002644 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.380293 | 0.58385 | 1.474515 | 0.524871 | 1.144722 | 1.620879 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.001356) | (0.0153) | (0.004253) | (0.0209) | |
Interest Income | - | - | - | - | 0.0522 | 0.0163 | |
Income Tax Expense | (0.236558) | (0.220475) | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | (0.45919) | (0.59186) | (1.610788) | (3.313954) | (1.306746) | (1.986876) | |
Supplemental | |||||||
EBIT | (0.674251) | (0.58385) | (1.786275) | - | - | - | |
EBITDA | (0.437693) | (0.57584) | (1.61838) | - | - | - | |