

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 14,534.3 | 12,814.5 | 10,290.8 | 12,876.2 | 15,098.7 | - | |
COGS | 10,316.5 | 8,675.9 | 8,378.9 | 8,327.5 | 11,172.4 | - | |
Gross Profit | 4,217.8 | 4,138.5 | 2,239.2 | 4,548.7 | 3,926.3 | - | |
Operating Expenses & Income | |||||||
Operating Income | 1,578.5 | 1,525.1 | 496.1 | 2,959.9 | 2,099.4 | - | |
Total Operating Expenses | 2,385.5 | 2,397.5 | 1,743.1 | 1,588.8 | 1,826.9 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 189.4 | 81.75 | 70.83 | 102.4 | 92.13 | 458.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,310.4) | (1,352.9) | (1,271.2) | (1,129.1) | (1,102.2) | (246.2) | |
Interest Income | 195.8 | 143.5 | 73.83 | 152.8 | 119.1 | 33.65 | |
Income Tax Expense | 939.6 | (1,120.4) | 796.8 | 1,095.8 | 997.2 | 571.8 | |
Net Income | |||||||
Net Income | (647.2) | 1,050 | (2,217.7) | 352.8 | 576.9 | - | |
Supplemental | |||||||
EBIT | 1,684 | 1,661.8 | 860.1 | 3,063.2 | 2,691.6 | - | |
EBITDA | 2,405 | 2,422.6 | 1,580 | 3,650.3 | 3,449.2 | - | |