
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.11 | 0.284 | 0.686 | 0.0075 | - | - | |
COGS | 0.0848 | 0.405977 | 0.425549 | 0.448235 | 0.453144 | - | |
Gross Profit | 0.11 | 0.284 | 0.686 | 0.0075 | (0.453144) | - | |
Operating Expenses & Income | |||||||
Operating Income | (9.221454) | (9.453604) | (7.450546) | (10.99) | (10.97) | (12.35) | |
Total Operating Expenses | 9.331454 | 9.737604 | 8.136546 | 10.99 | 10.97 | 12.35 | |
R&D Expenses | 5.380102 | 6.097938 | 3.643214 | 4.723378 | 4.836008 | 5.096163 | |
Selling General & Admin Expenses | 3.951352 | 3.639666 | 4.493332 | 6.269262 | 6.130657 | 7.252004 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.067) | (0.251891) | (0.167726) | (0.0122) | (0.007587) | (0.0106) | |
Interest Income | 0.008759 | 0.004818 | 0.001577 | 0.122553 | 0.0702 | 0.106964 | |
Income Tax Expense | 0.17445 | (0.727798) | 0.0173 | 0.009031 | 0.008319 | 0.008319 | |
Net Income | |||||||
Net Income | (8.939675) | (10.68) | (11.28) | (8.967492) | (10.96) | (12.27) | |
Supplemental | |||||||
EBIT | (8.872707) | (10.43) | (11.1) | (8.946301) | (10.94) | (5.55869) | |
EBITDA | (8.787935) | (10.02) | (10.67) | (8.498065) | (10.49) | (5.103371) | |