
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 0.716345 | 3.595613 | 3.026108 | 3.699099 |
COGS | 0.680306 | 0.796614 | (3.82694) | (8.285945) |
Gross Profit | 0.036 | 2.798999 | 6.853048 | 11.99 |
Operating Expenses & Income | ||||
Operating Income | (1.029167) | 1.264178 | 4.621655 | 7.858943 |
Total Operating Expenses | 1.745512 | 2.331435 | (1.595547) | (4.159844) |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - |
Earnings from Continuing Operations | ||||
Interest Expense | (0.345239) | (0.768728) | (0.272157) | (1.682854) |
Interest Income | 0.000251 | 0.000651 | 0.000065 | 0.0288 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | 3.484768 | 0.262624 | 2.241794 | 2.899738 |
Supplemental | ||||
EBIT | 3.835613 | 1.144166 | 4.597344 | 7.652582 |
EBITDA | 4.094966 | 1.602151 | 5.085158 | 9.276902 |