
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1,003.6 | 1,028.5 | 1,149.9 | 1,139.9 | 1,134.8 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 98.3 | 19.8 | 19.2 | 20.6 | 21.1 |
Earnings from Continuing Operations | |||||
Interest Expense | (32.4) | (84.3) | (376.1) | (464.5) | (250.4) |
Interest Income | 505.1 | 545.9 | 972.8 | 1,019.6 | 779.3 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 378.7 | 388.3 | 469.2 | 440.6 | 429.7 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |