
| 2021 | 2022 | 2023 | 2024 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 930.6 | 3,787.6 | 3,473.8 | 5,202.4 | 4,697.7 |
COGS | 361.3 | 1,305.8 | 1,808.2 | 3,060 | 3,056.8 |
Gross Profit | 569.4 | 2,481.7 | 1,665.6 | 2,142.4 | 1,641 |
Operating Expenses & Income | |||||
Operating Income | 422.9 | 2,026.7 | 1,223.8 | 1,510.8 | 1,039.7 |
Total Operating Expenses | 507.7 | 1,760.9 | 2,250 | 3,691.6 | 3,658 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 65.13 | 143.5 | 161.1 | 227 | 215.2 |
Earnings from Continuing Operations | |||||
Interest Expense | (9.7) | (32.2) | (166.7) | (396.4) | (423.1) |
Interest Income | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 178.9 | 1,248.1 | 784.3 | 838.7 | 638.1 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |