
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,444.1 | 2,194.2 | 2,238 | 2,372 | 3,377 | 3,247 | |
COGS | 363.3 | 447.2 | 1,347 | 1,290 | 1,322 | - | |
Gross Profit | 1,931.8 | 1,656.1 | 1,783 | 1,766 | 2,055 | - | |
Operating Expenses & Income | |||||||
Operating Income | 773.3 | 215 | 1,224 | 1,308 | 1,029 | - | |
Total Operating Expenses | 1,530.7 | 1,888.9 | 1,860 | 1,725 | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 510.2 | 578.1 | 589 | 562 | 656 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (615.8) | (763.1) | (800) | (639) | (100) | (452) | |
Interest Income | 2,862 | 3,066.2 | 2,994 | 633 | 693 | 1,366 | |
Income Tax Expense | 159.4 | 57.75 | 102 | 169 | - | - | |
Net Income | |||||||
Net Income | 648.6 | 106.8 | 309 | 573 | 326 | 361 | |
Supplemental | |||||||
EBIT | 1,423.7 | 927.6 | 1,211 | 1,381 | - | - | |
EBITDA | 1,479.9 | 1,061.9 | 1,328 | 1,466 | - | - | |