
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 111.3 | 109.3 | 107 | 124.6 | 174.1 | 152.9 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 23 | 23.45 | 28.16 | 29.33 | 40.13 | 40.84 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (16.25) | (16.52) | (111.5) | (146.2) | (113.7) | (100.3) | |
Interest Income | 98.21 | 101.9 | 178.4 | 196.3 | 210.4 | 197.6 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 23.25 | 22.03 | 16.51 | 25.2 | 29.04 | 18.95 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |