
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | - |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | (1.954) | (1.647) | (16.76) | 0.945 | (5.06) | (5.471) |
Total Operating Expenses | 1.954 | 1.647 | 16.76 | (0.945) | 5.06 | 5.471 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 1.954 | 1.647 | 2.347 | 2.426 | 1.139 | 1.55 |
Earnings from Continuing Operations | ||||||
Interest Expense | (2.226) | (17.97) | (0.009) | (0.029) | (0.096) | (0.268) |
Interest Income | - | - | - | - | - | 0.551 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 3.149 | 0.348 | (20.73) | 1.396 | (3.839) | (4.231) |
Supplemental | ||||||
EBIT | - | 18.31 | (20.72) | (2.401) | (3.743) | (4.619) |
EBITDA | - | 18.31 | (20.72) | (2.401) | (3.743) | (4.619) |