
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 807.1 | 742.7 | 919.4 | 1,137.3 | 1,170.5 | 1,267.7 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 203.8 | 108.7 | 112 | 115 | 122.8 | 106.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (8.884) | (22.24) | (129.8) | (165.8) | (123.6) | (124.3) | |
Interest Income | 92.22 | 159.4 | 434.2 | 482.9 | 450.8 | 453.1 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 323.1 | 213 | 326.1 | 431.2 | 445.8 | 457.8 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |