| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 84,140.6 | 84,570.4 | 9,987 | 9,573 | 9,567 | |
COGS | 48,421.2 | 48,303.3 | 5,785 | 6,022 | 5,968 | |
Gross Profit | 35,719.4 | 36,267.2 | 4,202 | 3,551 | 3,599 | |
Operating Expenses & Income | ||||||
Operating Income | 13,837.2 | 14,319.5 | 1,661 | 1,254 | 1,226 | |
Total Operating Expenses | 70,303.5 | 70,250.9 | 8,326 | 8,319 | 8,341 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (2,306.2) | (2,224.9) | (263) | (246) | (151) | |
Interest Income | 115.3 | 184 | 71 | 60 | 38 | |
Income Tax Expense | 2,199.8 | 2,275.1 | - | - | - | |
Net Income | ||||||
Net Income | 9,544.1 | 9,961.8 | 1,231 | 910 | 920 | |
Supplemental | ||||||
EBIT | 14,041.2 | 14,503.5 | - | - | - | |
EBITDA | 22,281.4 | 22,382.6 | - | - | - | |
