
| 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | 75.6 | 151.1 |
COGS | - | - | - | 36.91 | 28.59 |
Gross Profit | - | - | - | 38.69 | 122.5 |
Operating Expenses & Income | |||||
Operating Income | (6.695415) | (6.608) | (14.68) | (22.61) | 20.58 |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 3.268243 | 4.47 | 5.999 | 9.622 | 9.137 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.15133) | (0.116) | (0.162) | (1.871) | (3.914) |
Interest Income | 0.245797 | 3.768 | 5.517 | 5.437 | 2.258 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 31.19 | 12.55 | 44.59 | (34.17) | 2.544 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |