
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | - | - | - | - |
COGS | - | - | - | - |
Gross Profit | - | - | - | - |
Operating Expenses & Income | ||||
Operating Income | (19.54) | (40.12) | (33.91) | (16.82) |
Total Operating Expenses | - | - | - | - |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 6.78493 | 11.39 | 9.940023 | 7.837911 |
Earnings from Continuing Operations | ||||
Interest Expense | (0.0826) | (0.0249) | (0.0298) | (0.32615) |
Interest Income | 0.0772 | 0.0359 | 0.383563 | 0.0555 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | (14.46) | (31.94) | (32.15) | (17.33) |
Supplemental | ||||
EBIT | - | (35.52) | (34.45) | (17.59) |
EBITDA | - | (34.39) | (33.44) | (16.48) |