
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4.687 | 8.527 | 9.361 | 7.973 | 6.025 | 5.412 | |
COGS | 3.944 | 7.216 | 9.446 | 13.62 | 8.635 | 6.975 | |
Gross Profit | 0.743 | 1.311 | (0.085) | (5.644) | (2.61) | (1.563) | |
Operating Expenses & Income | |||||||
Operating Income | (17.72) | (20.6) | (16.25) | (14.72) | (6.338) | (5.266) | |
Total Operating Expenses | 18.46 | 21.85 | 11.37 | 9.073 | 3.728 | 3.703 | |
R&D Expenses | 1.966 | 2.564 | 2.559 | 1.169 | 0.021 | 0.037 | |
Selling General & Admin Expenses | 7.959 | 9.708 | 7.274 | 5.654 | 3.608 | 2.776 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.013) | (0.063) | (0.068) | (1.316) | (1.307) | |
Interest Income | 16.1 | 2.921 | 0.062 | 2.688 | 0.004 | 0.776 | |
Income Tax Expense | (16.1) | (2.921) | (2.468) | - | - | - | |
Net Income | |||||||
Net Income | (1.618) | (17.61) | (15.61) | (15.18) | (8.88) | (5.836) | |
Supplemental | |||||||
EBIT | (1.618) | (17.61) | (15.55) | (15.11) | (6.338) | (5.231) | |
EBITDA | (1.234) | (17.12) | (15.17) | (14.78) | (6.054) | (5.034) | |