
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.482 | 4.687 | 8.527 | 9.361 | 7.973 | 6.675 | |
COGS | 0.984 | 3.944 | 7.216 | 9.446 | 9.135 | 7.1 | |
Gross Profit | 0.498 | 0.743 | 1.311 | (0.085) | (1.162) | (0.425) | |
Operating Expenses & Income | |||||||
Operating Income | (8.587) | (16.91) | (19.45) | (16.25) | (14.72) | (7.445) | |
Total Operating Expenses | 9.515 | 18.46 | 20.76 | 16.16 | 13.55 | 7.02 | |
R&D Expenses | 1.11 | 1.966 | 2.564 | 2.559 | 1.169 | 0.236 | |
Selling General & Admin Expenses | 5.399 | 7.959 | 9.708 | 7.274 | 5.654 | 3.684 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.013) | (0.063) | (0.068) | (0.243) | |
Interest Income | - | - | 0.074 | 0.062 | 0.078 | 0.044 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (24.1) | (1.618) | (17.61) | (15.61) | (15.18) | (9.961) | |
Supplemental | |||||||
EBIT | (9.017) | (17.72) | (17.6) | (15.55) | (15.11) | (9.699) | |
EBITDA | (8.824) | (17.34) | (17.11) | (15.17) | (14.78) | (9.398) | |