

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5.973113 | 11.55 | 9.361 | 7.973 | 6.02009 | 4.902659 | |
COGS | 5.026234 | 9.776958 | 9.446 | 9.135 | 8.627963 | 6.156492 | |
Gross Profit | 0.946879 | 1.776274 | (0.085) | (1.162) | (2.607873) | (1.253832) | |
Operating Expenses & Income | |||||||
Operating Income | (21.55) | (26.36) | (16.25) | (14.72) | (6.332834) | (4.858994) | |
Total Operating Expenses | 23.53 | 28.13 | 16.16 | 13.55 | 3.724961 | 3.60516 | |
R&D Expenses | 2.50547 | 3.473964 | 2.559 | 1.169 | 0.021 | 0.097 | |
Selling General & Admin Expenses | 10.14 | 13.15 | 7.274 | 5.654 | 5.376 | 3.219 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.0176) | (0.063) | (0.068) | (1.314927) | (1.335708) | |
Interest Income | - | 0.100263 | 0.062 | 0.078 | 0.004 | - | |
Income Tax Expense | (20.52) | (7.915326) | - | - | - | - | |
Net Income | |||||||
Net Income | (2.061979) | (23.87) | (15.61) | (15.18) | (8.872763) | (5.411398) | |
Supplemental | |||||||
EBIT | (22.58) | (23.85) | (15.55) | (15.11) | (6.332833) | (4.827993) | |
EBITDA | (22.09) | (23.18) | (15.17) | (14.78) | (6.049066) | (4.680891) | |