

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,350.3 | 4,877.5 | 102,769 | 105,856 | 113,097 | 116,003 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2,480.9 | 2,360.2 | 49,815 | 49,623 | 52,246 | 52,908 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (231.3) | (1,032.7) | (73,331) | (90,547) | (78,470) | (76,461) | |
Interest Income | 2,327.3 | 3,727.6 | 130,262 | 146,607 | 138,566 | 137,859 | |
Income Tax Expense | 97.54 | 176.8 | - | - | - | - | |
Net Income | |||||||
Net Income | 1,561.1 | 1,414.1 | 26,305 | 26,973 | 30,509 | 31,697 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |