

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 8.359472 | 12.39 | 12.3 | 7.175159 | 8.318567 | 17.73 |
COGS | 20.31 | 25.18 | 13.06 | 18.76 | 19.76 | 31.75 |
Gross Profit | (11.95) | (12.79) | (0.75571) | (11.58) | (11.44) | (14.02) |
Operating Expenses & Income | ||||||
Operating Income | (12.68) | (13.68) | (10.9) | (12.64) | (12.52) | (18.8) |
Total Operating Expenses | 0.727778 | (26.07) | 10.15 | 1.061064 | 1.085059 | 4.783837 |
R&D Expenses | 0.727778 | 0.888258 | - | 1.061064 | 1.061064 | - |
Selling General & Admin Expenses | 8.8524 | 11.19 | - | - | - | - |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.826974) | (0.700613) | (1.521541) | (1.440343) | (1.432805) | (1.155035) |
Interest Income | 0.0728 | 0.192734 | 0.244284 | 0.302367 | 0.121205 | - |
Income Tax Expense | 0.118734 | 0.192734 | - | - | - | (0.000005) |
Net Income | ||||||
Net Income | (13.55) | (14.18) | (13.1) | (13.72) | (13.83) | (20.45) |
Supplemental | ||||||
EBIT | (12.61) | (13.63) | (11.58) | (12.28) | (12.52) | (18.53) |
EBITDA | (12.46) | (13.18) | (11.12) | (11.71) | (12.01) | (16.77) |