
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 62,447.5 | 96,247.2 | 154,694 | 170,079.6 | 180,583.4 | 190,343.5 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3,152.9 | 2,766.2 | 4,536.7 | 4,909.1 | 16,817.2 | 9,124.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (54,148.1) | (136,933.1) | (286,053.1) | (380,246.7) | (221,068.6) | (212,156.1) | |
Interest Income | 100,411.8 | 214,106 | 412,005 | 507,120.3 | 356,951.9 | 348,580.7 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 14,436.7 | 18,394.8 | 36,511.5 | 39,853.6 | 27,802.2 | 32,450.5 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |