
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0104 | 0.075 | 0.0108 | 0.005346 | 0.002393 | 0.002085 | |
Gross Profit | (0.0104) | (0.075) | (0.0108) | (0.005346) | (0.002393) | (0.002085) | |
Operating Expenses & Income | |||||||
Operating Income | (0.32147) | (0.327342) | (0.0923) | (0.104117) | (0.0723) | (1.40979) | |
Total Operating Expenses | 0.32147 | 0.327342 | 0.0923 | 0.104117 | 0.0723 | 1.40979 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.311093 | 0.282464 | 0.0364 | 0.0844 | 0.0555 | 1.379757 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.00678) | (0.00495) | (0.002011) | (0.003827) | (0.004355) | (0.00372) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | 0.061 | - | - | - | - | |
Net Income | |||||||
Net Income | (0.186427) | (0.332292) | (0.322985) | (0.053) | (0.0767) | (1.408414) | |
Supplemental | |||||||
EBIT | (0.285571) | (0.252584) | - | - | - | - | |
EBITDA | (0.16927) | (0.343429) | - | - | - | - | |