

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 872.1 | 1,037.2 | 1,740.2 | 3,886.7 | 2,881.9 | 2,228.7 | |
COGS | 712.4 | 860.2 | 1,071.2 | 2,934.1 | 3,593 | 2,599.6 | |
Gross Profit | 159.8 | 176.9 | 669 | 952.6 | (711.1) | (370.8) | |
Operating Expenses & Income | |||||||
Operating Income | 80.84 | 2.889705 | 144.6 | 581.2 | (1,143.4) | (940.7) | |
Total Operating Expenses | 34.59 | 29.09 | 45 | 74.68 | 438.8 | 849.5 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 5.888506 | 6.458942 | 12.49 | 11.72 | 33.18 | 123.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (29.97) | (24.75) | (37.88) | (63.29) | (148.7) | (137.1) | |
Interest Income | 4.581379 | 6.188455 | 9.489061 | 11.51 | 9.964689 | - | |
Income Tax Expense | (67.28) | (51.85) | (111.2) | (696.9) | (657.7) | (685.4) | |
Net Income | |||||||
Net Income | 81.82 | (41.21) | 155.4 | 1,095.8 | (1,507.3) | (1,686.5) | |
Supplemental | |||||||
EBIT | 47.52 | (66.68) | 92.41 | 469.1 | (2,018.8) | (1,502.8) | |
EBITDA | 97.26 | (16.63) | 145.9 | 544.5 | (1,540.2) | (766) | |