
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 68,692.1 | 87,536.2 | 148,782.6 | 181,880.8 | 161,609.3 | 159,735.1 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,014.1 | 1,393.6 | 2,655.4 | 2,136 | 5,746.5 | 3,163.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (61,268) | (123,591.6) | (249,743.4) | (321,646.6) | (206,457.8) | (206,992.3) | |
Interest Income | 116,747.4 | 200,910.6 | 373,887.7 | 478,116.6 | 337,428.3 | 337,438.1 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 18,583.3 | 16,687.9 | 35,928 | 41,901.8 | 32,442.6 | 32,882 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |