
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 10,344.9 | 14,171 | 2,680.9 | 2,929.3 | 2,920.2 |
COGS | 2,732.6 | 3,953.3 | 726.4 | 787.6 | 818.4 |
Gross Profit | 7,612.3 | 10,217.7 | 1,954.5 | 2,141.7 | 2,101.9 |
Operating Expenses & Income | |||||
Operating Income | 747.4 | 563.2 | 306.2 | 201.6 | 16.1 |
Total Operating Expenses | 9,597.5 | 13,607.8 | 2,374.7 | 2,727.6 | 2,904.1 |
R&D Expenses | 1,605.8 | 2,550 | 378.8 | 509.3 | 636.8 |
Selling General & Admin Expenses | 5,344.6 | 7,275.4 | 1,332.3 | 1,446.7 | 1,469.6 |
Earnings from Continuing Operations | |||||
Interest Expense | (54.84) | (89.52) | (16.31) | (7.005) | (6.17) |
Interest Income | 51.12 | 443.9 | 84.05 | 83.61 | 56.01 |
Income Tax Expense | 47.08 | - | - | - | - |
Net Income | |||||
Net Income | (22,958.8) | 1,653.3 | 340.5 | 266.2 | 66.91 |
Supplemental | |||||
EBIT | 1,096.7 | 715.3 | 352.5 | 298.4 | 69.61 |
EBITDA | (22,326) | 2,258.4 | 429.7 | 381 | 152.3 |