
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,002.4 | 2,262.2 | 2,913.7 | 3,082.4 | 3,128.4 | 3,215.1 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 266.2 | 291.5 | 312.1 | 332.2 | 334.1 | 461.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (171.1) | (230.9) | (1,464.2) | (2,121.4) | (1,628.3) | (1,551.3) | |
Interest Income | 1,446.3 | 1,767.6 | 3,677.7 | 4,399.8 | 3,865.4 | 3,841.8 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 1,333.1 | 560.2 | 844.8 | 953 | 1,090 | 1,155.3 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |