
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.797985) | (1.043407) | (3.233021) | (2.34166) | (1.690593) | (3.975999) | |
Total Operating Expenses | 1.797985 | 1.043407 | 3.233021 | 2.34166 | 1.690593 | 3.972569 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.398134 | 0.593047 | 0.469249 | 0.607959 | - | 0.824883 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.003101) | (0.000964) | (0.00203) | - | - | - | |
Interest Income | 0.0389 | 0.0314 | 0.0575 | - | - | - | |
Income Tax Expense | (6.934451) | (0.0179) | (0.0135) | - | - | - | |
Net Income | |||||||
Net Income | (19.8) | (4.042638) | (3.191029) | (2.268565) | (1.594471) | (3.809976) | |
Supplemental | |||||||
EBIT | (1.833914) | (1.077649) | (3.246526) | (3.881488) | - | - | |
EBITDA | (1.799837) | (1.043407) | (3.233334) | (1.539828) | (1.690593) | (3.175925) | |