

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,577.2 | 10,079.5 | 5,983.7 | 6,962.5 | 6,364.1 | 14,132.3 | |
COGS | - | - | - | (73.2) | (174.5) | 765.1 | |
Gross Profit | 8,577.2 | 10,079.5 | 5,983.7 | 7,035.7 | 6,364.1 | 11,648.4 | |
Operating Expenses & Income | |||||||
Operating Income | 872.1 | 1,881.8 | (907) | 20.7 | 520.5 | 3,505.5 | |
Total Operating Expenses | 2,079.5 | 3,111.5 | 257.3 | 6,962.5 | 5,843.6 | 8,978.4 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 831.6 | 856.7 | 867 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (58.3) | (42.8) | (37.2) | (26.2) | (24.9) | (334.9) | |
Interest Income | 16 | 24.7 | 22.4 | 296.8 | 255.5 | 1,542.6 | |
Income Tax Expense | 140.3 | 114.6 | 138.4 | 81.9 | 141.2 | 244.4 | |
Net Income | |||||||
Net Income | 434.3 | 588.4 | 548 | 239.6 | 384.8 | 694.6 | |
Supplemental | |||||||
EBIT | 562.8 | 740.1 | 361.4 | 365.1 | 545.4 | - | |
EBITDA | 660.2 | 838.2 | 440.4 | 441.1 | 618.9 | 770.6 | |