

| 2013 | 2014 | 2015 | 2016 | 2017 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 9,594.7 | 10,145.1 | 8,701.7 | 8,733.4 | 9,233.7 | 9,233.7 |
COGS | 7,224.1 | 7,558.9 | 6,968.8 | 6,728 | 6,662.8 | 6,662.8 |
Gross Profit | 2,370.6 | 2,586.2 | 1,732.9 | 2,005.4 | 2,570.9 | 2,570.9 |
Operating Expenses & Income | ||||||
Operating Income | 1,070 | 1,450.7 | 730.3 | 1,052.3 | 1,314.8 | 1,314.8 |
Total Operating Expenses | 8,524.7 | 8,694.4 | 7,971.4 | 7,681.1 | 7,918.9 | 7,918.9 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 897.1 | 866.5 | 761.3 | 763.9 | 765.8 | 765.8 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | (77.8) |
Interest Income | - | - | - | - | - | - |
Income Tax Expense | 152.7 | 173.2 | 168.2 | 111.7 | 117.9 | 117.9 |
Net Income | ||||||
Net Income | 452.6 | 710.7 | 512.1 | 534.8 | 548 | 548 |
Supplemental | ||||||
EBIT | 1,070 | 1,450.7 | 730.3 | 1,052.3 | 1,314.8 | 1,314.8 |
EBITDA | - | - | - | - | - | - |