
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,321.5 | 10,993.8 | 30,788.6 | 41,275.3 | 33,492.4 | 34,092.7 | |
COGS | 4,641.9 | 10,153.5 | 27,135.6 | 31,602.1 | 32,547.6 | 33,407.8 | |
Gross Profit | 679.6 | 840.3 | 3,652.9 | 9,673.2 | 944.8 | 684.9 | |
Operating Expenses & Income | |||||||
Operating Income | 305.7 | 101.1 | 1,413.4 | 6,627.2 | (2,958.9) | (3,311.1) | |
Total Operating Expenses | 5,015.8 | 10,892.7 | 29,375.2 | 34,648.1 | 36,451.2 | 37,403.7 | |
R&D Expenses | 3.149033 | 0.171626 | 0.615921 | 1.159936 | 0.715081 | 0.909046 | |
Selling General & Admin Expenses | 240.9 | 640.9 | 1,538.1 | 2,475.3 | 2,126 | 2,293.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (201.2) | (218.9) | (954.6) | (1,252) | (1,030.5) | (913.9) | |
Interest Income | 92.02 | 16.93 | 53.99 | 1,337.4 | 2,087.9 | 2,160.6 | |
Income Tax Expense | 23.14 | (18.89) | - | - | - | - | |
Net Income | |||||||
Net Income | 95.15 | (442.7) | 1,374.4 | 4,710.9 | (3,115.2) | (3,226.1) | |
Supplemental | |||||||
EBIT | 297.9 | 87.21 | - | - | - | - | |
EBITDA | 571.8 | 40.39 | - | - | - | - | |