
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 412.1 | 771.1 | 2,847.1 | 2,859 | 2,669.3 | 2,593.8 |
COGS | 322.9 | 566.8 | 2,050.9 | 2,157.6 | 1,978.2 | 1,937.4 |
Gross Profit | 89.25 | 204.3 | 796.2 | 701.4 | 691 | 656.4 |
Operating Expenses & Income | ||||||
Operating Income | 54.29 | 165.3 | 606.7 | 363.3 | 284 | 207.2 |
Total Operating Expenses | 357.8 | 605.8 | 2,240.4 | 2,495.7 | 2,385.3 | 2,386.6 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 13.97 | 14.55 | 82.3 | 140.2 | 158.1 | 190.2 |
Earnings from Continuing Operations | ||||||
Interest Expense | (13.6) | (19.2) | (117.1) | (173.2) | (327.8) | (356) |
Interest Income | 0.0343 | 0.823796 | 39.18 | 124.8 | 39.17 | 26.6 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 46.85 | 122.2 | 209.4 | 166.3 | 223.7 | 253.9 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |