
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 5.019084 | 2.713205 | 2.157554 | 112 | 13.11 | |
COGS | 5.855583 | 5.867 | 2.258157 | 141.1 | 13.76 | |
Gross Profit | (0.836499) | (3.153795) | (0.100602) | (29.14) | (0.653017) | |
Operating Expenses & Income | ||||||
Operating Income | (3.265191) | (1.216202) | (0.401218) | (67.86) | (5.785026) | |
Total Operating Expenses | 2.428692 | 1.749371 | 0.300616 | 6.215954 | 18.89 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 1.532673 | 1.019652 | 0.419052 | 3.677602 | 4.196627 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.272564) | (0.0954) | (0.109846) | (6.797919) | (0.785218) | |
Interest Income | 0.272564 | 0.001826 | 0.000429 | 0.84474 | - | |
Income Tax Expense | (0.003177) | (0.002851) | (0.002686) | (0.166548) | - | |
Net Income | ||||||
Net Income | (3.909411) | (4.22781) | (1.635293) | (66.88) | 2.408375 | |
Supplemental | ||||||
EBIT | (3.546237) | (1.561207) | (0.485224) | (7.804047) | - | |
EBITDA | (2.848609) | (1.11335) | (0.008998) | (4.837398) | - | |