

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0303 | 0.0251 | 0.0193 | 0.0122 | 0.008236 | 0.008555 | |
Gross Profit | (0.0303) | (0.0251) | (0.0193) | (0.0122) | (0.008236) | (0.008555) | |
Operating Expenses & Income | |||||||
Operating Income | (0.669019) | (0.523164) | (0.380722) | (0.290815) | (0.310654) | (0.30683) | |
Total Operating Expenses | 0.669019 | 0.523164 | 0.380722 | 0.290815 | 0.310654 | 0.30683 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.638703 | 0.498024 | 0.287478 | 0.189219 | 0.200266 | 0.240867 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.0434) | (0.158562) | (0.194457) | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.8518) | (0.438679) | (0.439768) | (0.353522) | (0.540405) | (0.914147) | |
Supplemental | |||||||
EBIT | (0.65001) | (0.502216) | - | - | - | - | |
EBITDA | (0.638703) | (0.498024) | - | - | - | - | |