
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.214931 | 0.210424 | 0.103601 | 0.103373 | 0.0976 | 0.0781 | |
Gross Profit | (0.214931) | (0.210424) | (0.103601) | (0.103373) | (0.0976) | (0.0781) | |
Operating Expenses & Income | |||||||
Operating Income | (3.024316) | (2.807347) | (5.35774) | (7.772672) | (3.93017) | (5.221959) | |
Total Operating Expenses | 3.024316 | 2.807347 | 5.35774 | 7.772672 | 3.93017 | 5.221959 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.809385 | 2.596923 | 1.91973 | 1.618267 | 1.378187 | 1.389643 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.80512) | (0.358467) | (0.303505) | (0.364917) | (0.402822) | (0.391488) | |
Interest Income | - | - | - | - | 0.0109 | 0.0247 | |
Income Tax Expense | - | (1.200294) | - | - | - | - | |
Net Income | |||||||
Net Income | (4.700547) | (1.96552) | (5.408324) | (7.743745) | (4.289772) | (5.486762) | |
Supplemental | |||||||
EBIT | (2.146194) | (1.863722) | - | - | - | - | |
EBITDA | (3.680496) | (2.596923) | - | - | - | - | |