

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,897.9 | 3,150.8 | 7,062.3 | 5,716.2 | 6,171 | 6,297.4 | |
COGS | 1,327.6 | 1,449.5 | 2,535.6 | 2,897.4 | 3,246.4 | 3,178.3 | |
Gross Profit | 570.3 | 1,701.3 | 4,526.8 | 2,818.8 | 2,924.6 | 3,119.1 | |
Operating Expenses & Income | |||||||
Operating Income | (263.3) | (3.845) | 1,497.5 | 939.8 | 920.8 | 1,875 | |
Total Operating Expenses | 883.9 | 1,772 | 3,024.2 | 1,879 | 2,003.9 | 1,244.1 | |
R&D Expenses | 399.2 | 1,183.1 | 2,228.1 | 862.5 | 774 | 653.5 | |
Selling General & Admin Expenses | 292.9 | 376 | 540.8 | 516.1 | 671.2 | 1,015.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (152.1) | (119.7) | (105.5) | (13.81) | (13.14) | (13.71) | |
Interest Income | 1.739 | 0.026 | 40.21 | 48.31 | 36.87 | 34.15 | |
Income Tax Expense | 10.35 | 15.77 | 7.754 | (16.62) | 425.6 | 438.4 | |
Net Income | |||||||
Net Income | (464.8) | (347.4) | 1,475.2 | 988 | 1,375.4 | 1,542.6 | |
Supplemental | |||||||
EBIT | (351.9) | (315) | 1,498 | 1,049.2 | 920.8 | 1,891.7 | |
EBITDA | 35.8 | 84.28 | 2,051.8 | 1,674.1 | 1,635.2 | 2,622.8 | |