

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 14,071 | 17,231 | 25,968 | 27,235 | 26,179 | 25,465.8 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 6,967 | 6,421 | 8,164 | 9,180 | 9,933 | 6,083.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (7,038) | (9,016) | (17,781) | (20,089) | (17,967) | (16,600.8) | |
Interest Income | 18,173 | 23,341 | 38,787 | 42,015 | 38,501 | 36,702.2 | |
Income Tax Expense | 958 | 2,417 | - | - | - | - | |
Net Income | |||||||
Net Income | 4,814 | 6,995 | 11,013 | 10,689 | 9,079 | 8,480.5 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |