

| 2003 | 2004 | 2005 | 2006 | 2007 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 45.06 | 42.2 | 44.46 | 45.3 | 44.4 | 45.78 | |
COGS | 36.11 | 34.78 | 37.08 | 36.75 | 36.63 | 38.43 | |
Gross Profit | 8.953 | 7.415075 | 7.375478 | 8.557233 | 7.772931 | 7.347135 | |
Operating Expenses & Income | |||||||
Operating Income | - | (4.487842) | (9.091239) | (2.857806) | (0.431734) | 0.796073 | |
Total Operating Expenses | - | 46.68 | 53.55 | 48.16 | 44.83 | 44.98 | |
R&D Expenses | 0.956 | 1.056474 | 2.802091 | 1.637558 | 0.648759 | 0.284754 | |
Selling General & Admin Expenses | 12.54 | 10.03 | 13.01 | 9.104897 | 7.151284 | 6.019511 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | (0.0551) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.039 | (0.0672) | 0.0786 | 0.0751 | 0.0746 | 0.0535 | |
Net Income | |||||||
Net Income | - | (6.071685) | (6.321662) | (3.755673) | (1.052351) | 0.219821 | |
Supplemental | |||||||
EBIT | - | (4.487842) | (9.091239) | (2.857806) | (0.431734) | 0.796073 | |
EBITDA | - | - | - | - | - | - | |