

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.122665 | 0.157647 | 0.124809 | 0.100547 | 0.0848 | 0.0783 | |
Gross Profit | (0.122665) | (0.157647) | (0.124809) | (0.100547) | (0.0848) | (0.0783) | |
Operating Expenses & Income | |||||||
Operating Income | (9.407677) | (12.54) | (18.06) | (16.28) | (11.78) | (19.31) | |
Total Operating Expenses | 10.07 | 13.93 | 17.93 | 16.28 | 11.78 | 19.31 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.028061 | 1.907331 | 1.738324 | 2.238343 | 1.054958 | 5.018087 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0115) | (0.0119) | (0.024) | (0.0127) | (0.0152) | (0.0194) | |
Interest Income | 0.036 | 0.001255 | 0.470599 | 0.617818 | 0.417487 | 0.296566 | |
Income Tax Expense | 0.761574 | 0.0301 | 0.0232 | - | - | - | |
Net Income | |||||||
Net Income | (10.18) | (12.57) | (16.94) | (13.55) | (8.069566) | (14.94) | |
Supplemental | |||||||
EBIT | (9.407677) | (12.54) | (18.06) | (13.44) | (7.887526) | (14.72) | |
EBITDA | (9.285012) | (12.38) | (17.93) | (13.34) | (7.802771) | (14.64) | |