

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.356696) | (1.920644) | (0.293) | (0.35) | (0.540658) | (0.978222) | |
Total Operating Expenses | 3.356696 | 1.920644 | 0.327606 | 0.34976 | 0.540291 | 0.895231 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.390565 | 1.888473 | 0.27273 | 0.228726 | 0.585346 | 0.893144 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.007358 | 0.000969 | 0.000971 | 0.000873 | 0.000389 | - | |
Income Tax Expense | 0.692985 | 0.457776 | 0.0843 | - | - | - | |
Net Income | |||||||
Net Income | (3.35044) | (11.12) | (6.941) | (0.301) | (0.854465) | (1.885333) | |
Supplemental | |||||||
EBIT | (3.356696) | (1.920644) | (6.941) | (0.35) | (0.540658) | (0.978247) | |
EBITDA | (3.355595) | 7.277389 | (0.220461) | 6.370539 | (1) | (1.671688) | |