
| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.005163 | 0.0576 | 0.104458 | 0.0826 | 0.0363 | |
COGS | - | 0.0282 | 0.0849 | 0.138469 | 0.023 | |
Gross Profit | - | 0.0294 | 0.0196 | (0.0559) | 0.0133 | |
Operating Expenses & Income | ||||||
Operating Income | (0.0803) | (0.0803) | (1.451127) | (1.288333) | (0.314655) | |
Total Operating Expenses | 0.0803 | 0.0803 | 1.470714 | 1.232427 | 0.350978 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0803 | 0.0803 | 1.355823 | 0.956598 | 0.29839 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0417) | (0.0417) | (0.285327) | (0.370587) | (0.521985) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | - | 0.0417 | 0.285327 | 0.370433 | - | |
Net Income | ||||||
Net Income | (0.121967) | (0.163628) | (1.811302) | (1.658766) | (0.836135) | |
Supplemental | ||||||
EBIT | (0.0803) | (0.0803) | (1.525977) | (1.288183) | - | |
EBITDA | - | (0.0753) | (1.41632) | (1.199265) | - | |