

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.155539 | 0.217994 | 0.124809 | 0.100547 | 0.0848 | 0.0806 | |
Gross Profit | (0.155539) | (0.217994) | (0.124809) | (0.100547) | (0.0848) | (0.0806) | |
Operating Expenses & Income | |||||||
Operating Income | (12.93) | (19.48) | (18.06) | (16.28) | (11.78) | (12.67) | |
Total Operating Expenses | 12.93 | 19.48 | 18.06 | 16.28 | 11.78 | 12.67 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3.839581 | 2.637457 | 2.091203 | 2.238343 | 1.054958 | 0.958245 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0146) | (0.0165) | (0.0169) | (0.0127) | (0.0152) | (0.0167) | |
Interest Income | 0.0456 | 0.001735 | 0.470599 | 0.617818 | 0.417487 | 0.271361 | |
Income Tax Expense | - | 0.0416 | - | - | - | - | |
Net Income | |||||||
Net Income | (11.94) | (17.39) | (16.94) | (13.55) | (8.069566) | (8.854382) | |
Supplemental | |||||||
EBIT | (12.42) | (18.83) | - | - | - | - | |
EBITDA | (11.77) | (17.11) | - | - | - | - | |