
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,557.3 | 3,260 | 98,334.2 | 105,330.2 | 117,814.2 | 122,753 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2,120.6 | 1,276.2 | 40,645.4 | 43,100.8 | 44,981 | 46,356.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2,990.6) | (3,927.2) | (156,376.1) | (144,279.2) | (193,843.8) | (218,576.1) | |
Interest Income | 7,499.4 | 5,999.8 | 211,458.5 | 211,733.7 | 267,113.3 | 290,692.5 | |
Income Tax Expense | 513.9 | 89.51 | - | - | - | - | |
Net Income | |||||||
Net Income | 1,257.2 | 627.6 | 14,251.3 | 17,252.9 | 23,672.7 | 24,318.9 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |