
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 12.72 | 3.366 | 2.952 | 2.509 | 2.742818 | - | |
Gross Profit | (12.72) | (3.366) | (2.952) | (2.509) | (2.742818) | - | |
Operating Expenses & Income | |||||||
Operating Income | (201) | (37.05) | (29.79) | (27.84) | (22.53) | (23.09) | |
Total Operating Expenses | 188.2 | 33.68 | 29.82 | 27.84 | 19.78 | 23.09 | |
R&D Expenses | 64.54 | 21.31 | 18.61 | 17.61 | 11.15 | 13.32 | |
Selling General & Admin Expenses | 97.29 | 5.463 | 11.18 | 10.23 | 2.491 | 9.774 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.76629) | (0.891) | (0.848) | (0.779) | (0.699636) | - | |
Interest Income | 0.509089 | 7.282 | 1.641 | 0.543 | 0.043 | - | |
Income Tax Expense | (11.77) | 7.258 | - | - | - | - | |
Net Income | |||||||
Net Income | (279.6) | (38.7) | (28.53) | (27.83) | (24.37) | (23.86) | |
Supplemental | |||||||
EBIT | (277.8) | (37.81) | (29.79) | (27.84) | (22.53) | (23.09) | |
EBITDA | (273.3) | (35.15) | (27.03) | (25.04) | (19.78) | (20.34) | |