

| 2004 | 2005 | 2006 | 2007 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 42.13 | 177.6 | 185.2 | 61.3 | 1,042.1 |
COGS | 31.02 | 166.9 | 171.3 | 437.9 | 806.4 |
Gross Profit | 11.11 | 10.72 | 13.82 | 61.3 | 467.6 |
Operating Expenses & Income | |||||
Operating Income | 7.964 | 2.789 | 0.098 | 3.806 | 129.6 |
Total Operating Expenses | 34.16 | 7.931 | 13.73 | 57.5 | 912.5 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 2.03 | 8.062 | 13.73 | 0.075 | 57.87 |
Earnings from Continuing Operations | |||||
Interest Expense | - | (1.353) | (5.122) | (5.814) | (23.03) |
Interest Income | - | - | - | - | - |
Income Tax Expense | 0.049 | 0.284 | 0.16 | 0.039 | 2.198 |
Net Income | |||||
Net Income | 7.579 | 8.247999 | 2.394 | 46.02 | 69.29 |
Supplemental | |||||
EBIT | 7.964 | 9.885 | 7.676 | 5.787 | 130 |
EBITDA | - | 19.23 | 18.57 | 9.187 | - |