
| 2019 | 2020 | 2021 | 2022 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 16.03 | 79.27 | 320.8 | 1,109.7 | 1,154.3 |
COGS | 19.81 | 108.8 | 111.7 | 1,127.5 | 111.7 |
Gross Profit | (3.776) | (29.52) | 209.1 | (17.86) | 1,042.6 |
Operating Expenses & Income | |||||
Operating Income | (162.8) | (175.5) | (93.09) | (369.8) | 486 |
Total Operating Expenses | 159 | 146 | 302.2 | 351.9 | 566.4 |
R&D Expenses | 51.2 | 54.71 | 68.47 | 79.16 | 50.62 |
Selling General & Admin Expenses | 68.9 | 86.07 | 165.9 | 227.9 | 1,014.1 |
Earnings from Continuing Operations | |||||
Interest Expense | (1.116) | (4.029) | (13.05) | (32.74) | (34.93) |
Interest Income | 1.015 | 0.61 | 0.326 | 1.041 | 0.947 |
Income Tax Expense | (5.559) | 4.639 | (1.443) | (0.066) | (0.082) |
Net Income | |||||
Net Income | (140.3) | (186.8) | (77.41) | (221.4) | (410.3) |
Supplemental | |||||
EBIT | (144.7) | (177.7) | (71.83) | (188.8) | (158.5) |
EBITDA | (142.2) | (163.3) | (62.65) | (176.7) | (135.2) |